The Church of Scotland

 

New St Andrew’s Parish Church, Coatbridge

 

 

 

 

 

 

 

 

 

Trustees’ Annual Report

 

and Accounts

 

Year ended 31 December 2010

 

 

 

 

 

 

 

 

 

Congregation No: 171097

 

Scottish Charity No: SC 013521

 

Registered Charity Name: Coatbridge New St Andrew’s Parish Church of Scotland

 

 

 

 

 

 

 

 

The Stated Annual Meeting of the Congregation

will follow the 11am Service on Sunday 20 March 2011

 

                                                                                                                                                                             


Trustees’ Annual Report

Year ended 31 December 2010

 

The trustees present the annual report and accounts for the Coatbridge New St Andrew’s Parish Church of Scotland for the year ended 31 December 2010.

 

Reference and Administrative Information

 

Charity Name:                                     Coatbridge New St Andrew’s Parish Church of Scotland

 

Charity Registration Number:             SC013521

 

Congregation Reference No:              171097

 

Contact Address:                                3 Manor Drive

                                                            Coatbridge

                                                            ML5 1RR

Trustees

 

Kirk Session

 

 

 

Rev Fiona Nicolson

 

Mary Graham

 

Irene Milligan

Stewart Alston

Jean Grant

Jim Murray

David Ardrey

Nessie Hall

Jack Neill

John Armour

Tom Hall

Anne Owens

Morag Baxter

Jean Harrold

Alex Palmer

Sandra Burns

Helen Hay

Andrew Paterson

Mary Cairns

Willie Hunter

Jim Paterson

Isabel Campbell

George Imrie

Pat Price

Russell Cartwright

Jan Johnston

Gavin Rankin

Sarah Cartwright

Sam Johnston

Jean Reid

Anne Clemenson

Moira Kyle

Jessie Rock

Ann Collinson

John Llewellyn

Elizabeth Russell

Alexis Crichton

Ann Loudon

Bill Russell

Douglas Crichton

Fiona Marwick

Ian Seymour

Bill Duncan

Robin Marwick

Iain Sinclair

Dorothy Dunlop

Joyce McClelland

Jim Smith

Jim Elliot

Jean Macdonald

Matt Sprott

Les English

George McCall

Marion Stone

Jenny Ferguson

Moira McCall

Arthur Thom

Tom Ferguson

Janie McDonald

Hugh Thomson

Alex Ferrier (until 6/8/10)

Archie McDougall

Sandra Thomson

Sam Finnigan

Jim McGuire

Anna Tweedie

Sheena Finnigan

Alex McKee (until 8/12/10)

Alan Walker

Ann Garry

Hugh McKee

John Williamson

Barbara Goldie

Jillian McKee

Colin Wotherspoon

David Goldie (until 24/1/2010)

John Mackenzie

 

Alf Gordon

Nan McMath

 

 

 

 


 

Congregational Board

 

 

 

May Ardrey **

 

Tom Gillespie

 

David McKirdy (Deacon)

Jane Armour **

David Grant

Gordon McRae

David Barn *

Joan Hamilton **

Christine Nelson

Ian Brown

Nan James

May Paton

Irene Callum

Anne Kennedy *

Margaret Rolls

Carol Campbell

Elizabeth Llewellyn *

Margaret Scott

Scott Cornfield

Jim MacInnes

Janice Seymour

William Craig *

Ian McClelland

Ian Tennant

Jim Elder

Christine McCrone

Senga Weir *

David Frame

Anne McDougall

James White ***

Emma Garvie **

Stuart McDougall

Margaret White **  ***

Georgia Gillespie

Susan McDougall **

 

 

 

 

* until 21/3/10

** from 21/3/10

*** until 30/11/10

 

Principal Office-bearers

 

Minister:                                              Rev Fiona Nicolson

Session Clerk:                                     John Williamson

Deputy Session Clerk:                        Dorothy Dunlop

Clerk to the Board:                             Matthew Sprott

Church Treasurer:                                Hugh McKee

Property Convener:                             Robin Marwick

 

 

Independent Examiner

 

Mrs Audrey Wolfson CA

Cahill Jack Associates

91 Alexander Street

Airdrie

ML6 0BD

 

 

Bankers

 

Royal Bank of Scotland plc

80 Main Street

Coatbridge

ML5 3DZ


Trustees’ Annual Report

Year ended 31 December 2010

 

Structure, Governance and Management

 

Governing Document

 

The Church is administered in accordance with the terms of the Church of Scotland Model Deed of Constitution.

 

Recruitment and Appointment of Trustees

 

Members of the Kirk Session and the Congregational Board are the charity’s trustees.  The Kirk Session members are the elders of the church and are chosen from those members of the church who are considered to have the appropriate gifts and skills. 

 

The minister, who is a member of the Kirk Session, is elected by the congregation and inducted by Presbytery. 

 

Under the terms of the Model Deed of Constitution and the Basis of Union that led to the formation of the charity, the Congregational Board comprises up to 40 elders appointed by the Kirk Session and up to 32 members elected by the congregation with the number of elected members never to exceed the number of elders.  Members of the congregation are invited to nominate individuals who are believed to have the skills and commitment to contribute to the management affairs of the Church, to become members of the Board. Board Members are then appointed at the Stated Annual Meeting or co-opted between Stated Annual Meetings and confirmed at the next Stated Annual Meeting.  Board Members serve for a period of three years after which they must seek re-election at the next Stated Annual Meeting if they wish to remain on the Congregational Board.

 

The Kirk Session appoints the Session Clerk.  The Clerk to the Congregational Board and the Treasurer are elected by the Congregational Board.

 

 

Organisational Structure

 

The Kirk Session which has five scheduled meetings per year is responsible for spiritual affairs within the church and in the parish.  The Kirk Session appoints appropriate committees from time to time which carry out specific activities, for example, oversight of the uniformed organisations.

 

The Congregational Board is chaired by the minister and meets five times in a year. Certain responsibilities are delegated to the Finance Committee and the Property Committee as appropriate.

 

Kirk Session elders visit and, along with the Minister, support the members of the congregation particularly in times of need.

 


Objectives and Activities

 

Coatbridge New St Andrew’s Parish Church of Scotland is a congregation within the Church of Scotland.  The Church of Scotland is Trinitarian in doctrine, Reformed in tradition and Presbyterian in polity.  It exists to glorify God and to work for the advancement of Christ’s Kingdom throughout the world. As a national Church, it acknowledges a distinctive call and duty to bring the ordinances of religion to the people in every parish of Scotland through a territorial ministry. It co-operates with other Churches in various ecumenical bodies in Scotland and beyond.

 

 

Achievements and Performance

 

Worship

 

The church is well attended with a good spread of age groups although a fair number could be classed as older.  Regular worship takes place on Sunday mornings at 11am with a fairly traditional format.  There is a large Sunday School which attends for part of the service and then goes out to do its own activities.  This means that the first part of the service is more geared to youngsters but is well received by young and old alike.  The service generally lasts about an hour with the main diet of worship and praise coming from the CH4 hymnbook.  We have purchased a Christian Copyright Licence which does allow us to use praise from alternative hymnbooks and this is generally well received.  We follow the Christian Year and have special Sundays for different festivals and themes.

 

In addition to the weekly Sunday morning service we have evening services at 6.30pm on eight Sundays in the year.  Formal communion services are held on the first Sunday of March, June and September and on the last Sunday in November with informal communions being held following the 11am service on one Sunday of some other months.

 

Services are held at other times, sometimes in conjunction with other Church of Scotland congregations and sometimes with churches of other faiths.

 

Organisations

 

The Sunday School and Bible Class meet during the 11am service on every Sunday of the year except during the school summer holidays when a Children’s Club meets.  In addition we have Boys’ Brigade, Girls’ Brigade and Guide companies who play a full part in our congregation.  The Kirk Session takes its responsibilities for the safety of children seriously.  All adults working with children must be approved through their uniformed organisation or the church with an elder operating as the Safeguarding Co-ordinator.  The uniformed youth organisations parade to the church on several occasions in the year with the children and adult leaders playing a significant part in the worship on these days.

 

Our adult organisations are the Choir, the Guild, the Men’s Club, the Thursday Club and the Bible Study Group. 

 

All of the youth and adult organisations maintain links with the Kirk Session through liaison elders.

 


Support for the Community and for other Charities

 

Our halls are used heavily during the week and often provide the venue for coffee mornings and other social events at the weekend.  These events are generally for church related organisations but in addition facilities are provided for various other organisations including the Royal National Lifeboat Institution, Macmillan Nurses and Rotary.  We are also pleased to provide facilities for Alcoholics Anonymous (four sessions each week), Club Net - a mental health support group (one session per week) and the local committee of Scottish Churches Housing Action (monthly meetings).

 

Through the involvement of members as volunteer workers the Congregation supports the work of Helping Hands which is an organisation providing assistance for those in the community who are homeless or otherwise disadvantaged.

 

The charity through 2010 raised funds for a number of other charities (per note 14).

 

Statistics

 

The adult membership of the Church reduced from 806 to 787 during 2010 (847 to 806 during 2009).

 

Seventeen individuals including four adults were baptised in the congregation in 2010 (seventeen in 2009 including one adult).

 

Seven weddings were held in the church building during 2010 (six in 2009).

 

Sixty funerals of members and parishioners were conducted by the Minister in 2010 (fifty-five in 2009).

 

Summary

 

The church is a healthy, happy and well balanced one with lots of potential for the future.

 

 

Fabric Review

 

The charity aims to keep its buildings in good order and has done so over a period of years through a programme of renewal. 

 

Much of the regular work is completed by a work squad of volunteer members of the Church thanks to whose efforts much potential fabric expense has been saved.

 

Since the union of the congregations in 2008 the properties being maintained have included the church, manse and halls of the former Coatbridge Clifton congregation.  Our approach has been to maintain these buildings secure from the elements whilst we endeavour to sell them.  During 2010 the manse and halls of the former Coatbridge Clifton congregation (which were vested with the General Trustees of the Church of Scotland) were sold.


Financial Review

 

The total funds of the charity reduced during 2010 to £154,358 (2009 £169,316).  Despite this reduction  the congregation is financially stable.  £102,386 of these funds is held as unrestricted designated funds, particularly in the Fabric Fund.  The remainder are held in restricted and endowment funds.

 

Total incoming resources in 2010 were £126,848 compared with £152,801 in 2009.

 

The principal source of normal income of the congregation is regular giving through weekly freewill offerings and standing orders which in 2010 amounted to £84,049 (2009 £88,245).

 

The second largest source of normal income in 2010 was tax reclaimed under Gift Aid which amounted to £15,619 (2009 £14,816).  We continued to make the Gift Aid Scheme available during 2010 and carried out a major relaunch during the first quarter of 2010.

 

In 2010 we had fundraising activity with income from this source amounting to £2,050 (2009 £6,439).  The activity comprised a range of different events throughout the year, as detailed in Note 4 to the Accounts.

 

The principal expense for the congregation is the Ministries & Mission payment to the Church of Scotland which was £72,793 in 2010 (2009 £73,219).

 

Total expenses in 2010 were £145,451 (2009 £142,578).  The main areas of movement from 2009 to 2010 were a substantial increase in property costs, cleaning of the organ and a substantial reduction in energy costs.

 

In 2010 the total combined salaries of the organist, beadle, hall keeper and church cleaner were £7,604 (2009 £7,436).

 

Reserves Policy

 

It is the Trustees’ policy to hold minimum reserves (including those held in designated funds) of not less than three months’ normal expenditure which equates to approximately £32,500.  In addition the Trustees aim to hold further reserves as follows

 

 

In total the Trustees’ aim to hold reserves of approximately £100,000 and at 31 December 2010 the charity held unrestricted funds of £102,386 of which £93,561 was designated as Fabric Fund.  The vast majority of the surplus or deficit arising in the General Fund in any year is transferred to or drawn from the Fabric Fund which, although designated for fabric purposes, forms the only reserve fund.  Full details of designated funds are given in note 13 to the accounts.

 

In addition the charity held £19,806 in restricted funds and £32,166 in endowment funds at 31 December 2010.

 

 


Trustees’ Annual Report (cont)

Year ended 31 December 2010

 

 

 

 

Statement of Trustees' Responsibilities

 

Charity law requires the trustees to prepare financial statements for each financial year which show a true and fair view of the state of affairs of the charity and its financial activities for that period. In preparing those financial statements, the trustees are required to:

select suitable accounting policies and then apply them consistently;

• make judgments and estimates that are reasonable and prudent;

• state whether applicable accounting standards and statements of recommended practice have been followed,    subject to any departures disclosed and explained in the financial statements; and

• prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operational existence.

 

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities and Trustee Investment (Scotland) Act 2005 and The Charities Accounts (Scotland) Regulations 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

 

 

 

 

 

Approved by the Trustees and signed on their behalf on 21 February 2011

 

 

 

…………………………………….                        …………………………………….

 

John Williamson                                                     Dorothy Dunlop

 

Session Clerk                                                          Deputy Session Clerk

 

 

 

 

 

 

 

 

 


Coatbridge New St Andrew’s Parish Church of Scotland

SC 013521

 

Independent Examiner’s Report to the Trustees of Coatbridge New St Andrew’s Parish Church of Scotland

 

I report on the accounts of the charity for the year ended 31 December 2010 which are set out on pages 10 to 20.

 

Respective responsibilities of trustees and examiner

 

The charity’s trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and The Charities Accounts (Scotland) Regulations 2006.

 

The charity trustees consider that the audit requirement of Regulation 10(1) (a) to (c) of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under section 44(1) (c) of the Act and to state whether particular matters have come to my attention.

 

Basis of independent examiner’s statement

 

My examination is carried out in accordance with Regulation 11 of The Charities Accounts (Scotland) Regulations 2006.  An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records.  It also includes consideration of any unusual items or disclosures in the accounts, and seeks explanations from the trustees concerning any such matters.  The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.

 

Independent examiner’s statement

 

In the course of my examination, no matter has come to my attention

1.      which gives me reasonable cause to believe that in any material respect the requirements:

·         to keep accounting records in accordance with Section 44(1) (a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations, and

·         to prepare accounts which accord with the accounting records and comply with Regulation 8 of the 2006 Accounts Regulations have not been met, or

2.      to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

 

 

 

…………………………….

 

Audrey Wolfson CA

Cahill Jack Associates

91 Alexander Street

Airdrie

 

22 February 2011

 

 

 


 

Statement of Financial Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended 31 December 2010

Note

Unrestricted

Funds

2010

 

Restricted

Funds

2010

 

Endowment

Funds

2010

 

 

Total

2010

 

 

Total

2009

 

 

 

£

 

£

 

£

 

£

 

£

 

Incoming Resources

 

 

 

 

 

 

 

 

 

 

 

Incoming resources from generated funds

 

 

 

 

 

 

 

 

 

 

 

                Voluntary income

1

116,498

 

0

 

0

 

116,498

 

138,199

 

                Activities for generating funds

2

1,373

 

0

 

0

 

1,373

 

920

 

                Investment income

3

139

 

1,865

 

1,853

 

3,857

 

4,176

 

Incoming resources from charitable activities

4

5,120

 

0

 

0

 

5,120

 

9,506

 

Other incoming resources

 

0

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Incoming Resources

 

123,130

 

1,865

 

1,853

 

126,848

 

152,801

 

 

 

 

 

 

 

 

 

 

 

 

 

Resources Expended

5

 

 

 

 

 

 

 

 

 

 

                Costs of generating funds

 

1,064

 

0

 

0

 

1,064

 

787

 

                Charitable activities

 

129,474

 

14,313

 

0

 

143,787

 

141,458

 

                Governance costs

11

600

 

0

 

0

 

600

 

333

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Resources Expended

 

131,138

 

14,313

 

0

 

145,451

 

142,578

 

 

 

 

 

 

 

 

 

 

 

 

 

Net incoming/outgoing resources before transfers

 

(8,008)

 

(12,448)

 

1,853

 

(18,602)

 

10,223

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers between funds

 

3,687

 

(1,834)

 

(1,853)

 

0

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

Net incoming/outgoing resources before other recognised gains and losses

 

(4,321)

 

(14,281)

 

0

 

(18,602)

 

10,223

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealised Gain/(Loss) on revaluation of investments

 

0

 

1,515

 

2,129

 

3,644

 

4,083

 

 

 

 

 

 

 

 

 

 

 

 

 

Net movement in funds

 

(4,321)

 

(12,766)

 

2,129

 

(14,958)

 

14,306

 

 

 

 

 

 

 

 

 

 

 

 

 

Total funds brought forward

 

106,707

 

32,572

 

30,037

 

169,316

 

155,010

 

 

 

 

 

 

 

 

 

 

 

 

 

Total funds carried forward

 

102,386

 

19,806

 

32,166

 

154,358

 

169,316

 

 

 


 

 

Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 31 December 2010

 

 

 

 

 

 

 

 

 

 

 

 

2010

 

2009

 

 

 

 

 

Note

 

 

 

 

 

 

Fixed Assets

 

 

 

 

 

 

 

 

 

Tangible Fixed assets

8

 

0

 

 

0

 

 

 

Investments

9

 

55,562

 

 

51,918

 

 

 

 

 

 

 

55,562

 

 

51,918

 

 

Current Assets

 

 

 

 

 

 

 

 

 

Debtors

 

10

25,119

 

 

23,578

 

 

 

 

Bank and cash

 

76,777

 

 

98,290

 

 

 

 

 

 

 

101,896

 

 

121,868

 

 

 

Creditors

 

 

 

 

 

 

 

 

 

 

Falling due within one year

11

3,100

 

 

4,470

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Current Assets

 

 

98,796

 

 

117,398

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Assets

 

 

 

£ 154,358

 

 

£ 169,316

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrestricted Funds

13

 

 

 

 

 

 

 

 

General funds

 

303

 

 

495

 

 

 

 

Designated funds

 

102,083

 

 

106,212

 

 

 

 

 

 

 

 

102,386

 

 

106,707

 

 

Restricted Funds

13

 

19,806

 

 

32,572

 

 

Endowment Funds

13

 

32,166

 

 

30,037

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

£ 154,358

 

 

£ 169,316

 

 

 

 

 

 

 

 

 

 

 

 

 

The accounts were approved by the Kirk Session and Congregational Board on 21 February 2011.

 

Signed for and on behalf of the Kirk Session and Congregational Board on the same date.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

…………………………………….                        …………………………………….

 

John Williamson                                                     Hugh B. McKee

 

Session Clerk                                                          Treasurer

 

 

 


Coatbridge New St Andrew’s Parish Church of Scotland

 

Accounting Policies

 

The principal accounting policies, which have been applied consistently in the current and preceding year in dealing with items which are considered material to the accounts, are set out below.

The charity has adopted the requirements of the Statement of Recommended Practice: Accounting and Reporting by Charities (issued February 2005).

 

Basis of preparation

 

The accounts have been prepared in accordance with applicable accounting standards and under the historical cost convention, modified to reflect the inclusion of investments at market value, and in accordance with the Charities and Trustee Investment (Scotland) Act 2005, The Charities Accounts (Scotland) Regulations 2006, the Regulations anent Congregational Finance approved by the General Assembly of the Church of Scotland in 2007 and the Statement of Recommended Practice: Accounting and Reporting by Charities (2005).

 

Funds

 

Funds are classified as restricted funds, endowment funds or unrestricted funds, defined as follows.

 

 

Incoming resources

 

All donations and gifts are included within incoming resources under restricted funds, endowment funds or unrestricted funds according to the terms under which the donation is made and when the amount can be quantified with reasonable certainty.  Donations and gifts in kind are brought into the accounts at their market value to the charity.

 

Resources expended

 

Expenditure is recognised on an accruals basis as the liability is incurred.


Coatbridge New St Andrew’s Parish Church of Scotland

 

Accounting Policies (continued)

 

Tangible fixed assets

 

The charity has the right to occupy and use for its charitable objects certain tangible fixed assets including the

 

 

All of these properties are vested in the Church of Scotland General Trustees.  No consideration is payable for the use of these assets.  Expenditure incurred on the repair and maintenance of these assets is charged as resources expended in the statement of financial activities in the period in which the liability arises.

 

All tangible fixed assets costing in excess of £2,000 having a value to the charity greater than one year, other than those acquired for specific purposes, are capitalised.  The charity held no such assets at any point during the year ended 31 December 2010.

 

Investments

 

Fixed asset investments are stated at market value at the balance sheet date.  Unrealised gains and losses represent the difference between the market value at the beginning and end of the financial year or, if purchased in the year, the difference between cost and market value at the end of the year.  Realised gains and losses represent the difference between the proceeds on disposal and the market value at the start of the year or cost if purchased in the year.

 

Taxation

 

Coatbridge New St Andrew’s Parish Church of Scotland is recognised as a charity for the purposes of applicable taxation legislation and is therefore not subject to taxation on its charitable activities.  The charity is not registered for VAT and resources expended therefore include irrecoverable input VAT.

 

The charity is entitled under Section 13(2) of the Charities and Trustee Investment (Scotland) Act 2005 to describe itself as a Scottish Charity.


 

Notes forming part of the financial statements

 

 

 

 

 

 

 

for the year ended 31 December 2010

 

 

 

 

 

 

 

 

 

 

 

Unrestricted

 

Restricted

 

Endowment

 

 

 

 

 

 

 

Funds

 

Funds

 

Funds

 

Total

 

Total

 

 

 

2010

 

2010

 

2010

 

2010

 

2009

 

 

 

£

 

£

 

£

 

£

 

£

1

Voluntary income

 

 

 

 

 

 

 

 

 

 

 

WFO Offerings

84,049

 

0

 

0

 

84,049

 

88,245

 

 

Open Plate

3,220

 

0

 

0

 

3,220

 

4,759

 

 

Tax recovered on Gift Aid

15,619

 

0

 

0

 

15,619

 

14,816

 

 

Contributions from Uniformed Organisations (see note 15)

200

 

0

 

0

 

200

 

100

 

 

Collection Boxes

1,423

 

0

 

0

 

1,423

 

717

 

 

Donations (see note 16)

1,135

 

0

 

0

 

1,135

 

17,329

 

 

Organisations’ Income

(see note 13)

8,791

 

0

 

0

 

8,791

 

11,069

 

 

Other

2,061

 

0

 

0

 

2,061

 

1,164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

116,498

 

0

 

0

 

116,498

 

138,199

 

 

 

 

 

 

 

 

 

 

 

 

2

Activities for Generating Funds

 

 

 

 

 

 

 

 

 

 

 

Use of Premises

1,373

 

0

 

0

 

1,373

 

920

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,373

 

0

 

0

 

1,373

 

920

 

 

 

 

 

 

 

 

 

 

 

 

3

Investment income

 

 

 

 

 

 

 

 

 

 

 

Bank interest

139

 

31

 

0

 

170

 

357

 

 

Distributions

0

 

1,834

 

1,853

 

3,687

 

3,819

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

139

 

1,865

 

1,853

 

3,857

 

4,176

 

 

 

 

 

 

 

 

 

 

 

 

4

 

Incoming Resources from Charitable Activities

 

 

 

 

 

 

 

 

 

 

 

Weddings and Funerals

3,070

 

0

 

0

 

3,070

 

3,067

 

 

Summer Fete

897

 

0

 

0

 

897

 

1,155

 

 

Mad Hatter’s Tea Party

412

 

0

 

0

 

412

 

0

 

 

Souper Sunday

277

 

0

 

0

 

277

 

0

 

 

Car Rally

141

 

0

 

0

 

141

 

0

 

 

Easter Breakfast

112

 

0

 

0

 

112

 

83

 

 

Christmas Stickers

112

 

0

 

0

 

112

 

0

 

 

Quiz

99

 

0

 

0

 

99

 

0

 

 

Sponsored Walk

0

 

0

 

0

 

0

 

1,487

 

 

Burns Tribute

0

 

0

 

0

 

0

 

337

 

 

Coffee Afternoon

0

 

0

 

0

 

0

 

1,764

 

 

Silent Auction

0

 

0

 

0

 

0

 

1,543

 

 

Other

0

 

0

 

0

 

0

 

70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,120

 

0

 

0

 

5,120

 

9,506


 


Notes forming part of the financial statements

 

 

 

 

 

 

for the year ended 31 December 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrestricted

 

Restricted

 

 

 

 

 

 

 

Funds

 

Funds

 

Total

 

Total

 

 

 

2010

 

2010

 

2010

 

2009

 

 

£

 

£

 

£

 

£

5

Analysis of Resources Expended

 

 

 

 

 

 

 

 

 

Costs of Generating Funds

 

 

 

 

 

 

 

 

 

          Offering Envelopes

833

 

0

 

833

 

787

 

 

          Collection Boxes

231

 

0

 

231

 

0

 

 

 

1,064

 

0

 

1,064

 

787

 

 

Charitable Activities

 

 

 

 

 

 

 

 

 

          Ministries & Mission Allocation

72,793

 

0

 

72,793

 

73,219

 

 

          Presbytery Dues

1,660

 

0

 

1,660

 

1,660

 

 

          Voluntary Additional Stipend

0

 

0

 

0

 

0

 

 

          Employer’s NI on VAS

0

 

0

 

0

 

0

 

 

          Minister's Expenses

2,034

 

0

 

2,034

 

1,942

 

 

          Ministerial Assistance

720

 

0

 

720

 

720

 

 

          Pulpit Supply

0

 

0

 

0

 

50

 

 

          Other salary costs

7,604

 

0

 

7,604

 

7,436

 

 

          Fabric Repairs & Maintenance

9,808

 

7,333

 

17,141

 

5,514

 

 

          Insurance Claim

0

 

0

 

0

 

0

 

 

          Manse Council Tax

1,616

 

0

 

1,616

 

1,228

 

 

          Insurance

5,901

 

0

 

5,901

 

5,839

 

 

          Gas and Electricity

13,103

 

0

 

13,103

 

19,213

 

 

          Church Office Expenses

438

 

0

 

438

 

874

 

 

          Organ & Music

268

 

6,980

 

7,248

 

464

 

 

          CH4 Hymnary

0

 

0

 

0

 

1,050

 

 

          Portable Organ

0

 

0

 

0

 

1,219

 

 

          Clifton buildings costs

6,436

 

0

 

6,436

 

13,770

 

 

          Organisations’ Expenses

          (see note 13)

6,280

 

0

 

6,280

 

6,678

 

 

          Other expenses

813

 

0

 

813

 

582

 

 

 

129,474

 

14,313

 

143,787

 

141,458

 

 

Governance Costs

 

 

 

 

 

 

 

 

 

          Independent Examiner’s Fee

600

 

0

 

600

 

470

 

 

          Reversal of Excess Accrual

0

 

0

 

0

 

(137)

 

 

 

600