The Church of
Scotland
New St Andrew’s
Parish Church, Coatbridge
Trustees’ Annual
Report
and Accounts
Year ended 31
December 2010
Congregation No: 171097
Scottish Charity No: SC 013521
Registered Charity Name:
Coatbridge New St Andrew’s Parish Church of Scotland
The Stated Annual Meeting of the
Congregation
will
follow the 11am Service on Sunday 20 March 2011
Trustees’ Annual Report
Year ended 31 December 2010
The trustees present
the annual report and accounts for the Coatbridge New St Andrew’s Parish Church
of Scotland for the year ended 31 December 2010.
Reference and Administrative
Information
Charity Name: Coatbridge
New St Andrew’s Parish Church of Scotland
Charity Registration
Number: SC013521
Congregation Reference
No: 171097
Contact Address: 3
Manor Drive
Coatbridge
ML5
1RR
Trustees
|
Kirk
Session |
|
|
|
Rev Fiona Nicolson |
Mary Graham |
Irene Milligan |
|
Stewart Alston |
Jean Grant |
Jim Murray |
|
David Ardrey |
Nessie Hall |
Jack Neill |
|
John Armour |
Tom Hall |
Anne Owens |
|
Morag Baxter |
Jean Harrold |
Alex Palmer |
|
Sandra Burns |
Helen Hay |
Andrew Paterson |
|
Mary Cairns |
Willie Hunter |
Jim Paterson |
|
Isabel Campbell |
George Imrie |
Pat Price |
|
Russell Cartwright |
Jan Johnston |
Gavin Rankin |
|
Sarah Cartwright |
Sam Johnston |
Jean Reid |
|
Anne Clemenson |
Moira Kyle |
Jessie Rock |
|
Ann Collinson |
John Llewellyn |
Elizabeth Russell |
|
Alexis Crichton |
Ann Loudon |
Bill Russell |
|
Douglas Crichton |
Fiona Marwick |
Ian Seymour |
|
Bill Duncan |
Robin Marwick |
Iain Sinclair |
|
Dorothy Dunlop |
Joyce McClelland |
Jim Smith |
|
Jim Elliot |
Jean Macdonald |
Matt Sprott |
|
Les English |
George McCall |
Marion Stone |
|
Jenny Ferguson |
Moira McCall |
Arthur Thom |
|
Tom Ferguson |
Janie McDonald |
Hugh Thomson |
|
Alex Ferrier (until 6/8/10) |
Archie McDougall |
Sandra Thomson |
|
Sam Finnigan |
Jim McGuire |
Anna Tweedie |
|
Sheena Finnigan |
Alex McKee (until 8/12/10) |
Alan Walker |
|
Ann Garry |
Hugh McKee |
John Williamson |
|
Barbara Goldie |
Jillian McKee |
Colin Wotherspoon |
|
David Goldie (until 24/1/2010) |
John Mackenzie |
|
|
Alf Gordon |
Nan McMath |
|
|
|
|
|
|
Congregational
Board |
|
|
|
May Ardrey ** |
Tom Gillespie |
David McKirdy (Deacon) |
|
Jane Armour ** |
David Grant |
Gordon McRae |
|
David Barn * |
Joan Hamilton ** |
Christine Nelson |
|
Ian Brown |
Nan James |
May Paton |
|
Irene Callum |
Anne Kennedy * |
Margaret Rolls |
|
Carol Campbell |
Elizabeth Llewellyn * |
Margaret Scott |
|
Scott Cornfield |
Jim MacInnes |
Janice Seymour |
|
William Craig * |
Ian McClelland |
Ian Tennant |
|
Jim Elder |
Christine McCrone |
Senga Weir * |
|
David Frame |
Anne McDougall |
James White *** |
|
Emma Garvie ** |
Stuart McDougall |
Margaret White ** *** |
|
Georgia Gillespie |
Susan McDougall ** |
|
|
|
|
|
|
* until 21/3/10 |
** from 21/3/10 |
*** until 30/11/10 |
Principal Office-bearers
Minister: Rev
Fiona Nicolson
Session Clerk: John
Williamson
Deputy Session Clerk: Dorothy
Dunlop
Clerk to the Board: Matthew
Sprott
Church Treasurer: Hugh
McKee
Property Convener: Robin
Marwick
Independent Examiner
Mrs Audrey Wolfson CA
Cahill Jack Associates
91 Alexander Street
Airdrie
ML6 0BD
Bankers
Royal Bank of Scotland
plc
80 Main Street
Coatbridge
ML5 3DZ
Trustees’ Annual Report
Year ended 31 December 2010
Structure, Governance and
Management
Governing Document
The Church is administered in accordance with the terms of the Church of
Scotland Model Deed of Constitution.
Recruitment and Appointment of
Trustees
Members of the Kirk Session and the Congregational Board are the
charity’s trustees. The Kirk Session
members are the elders of the church and are chosen from those members of the
church who are considered to have the appropriate gifts and skills.
The minister, who is a member of the Kirk Session, is elected by the
congregation and inducted by Presbytery.
Under the terms of the Model Deed of Constitution and the Basis of Union
that led to the formation of the charity, the Congregational Board comprises up
to 40 elders appointed by the Kirk Session and up to 32 members elected by the
congregation with the number of elected members never to exceed the number of
elders. Members of the congregation are
invited to nominate individuals who are believed to have the skills and
commitment to contribute to the management affairs of the Church, to become
members of the Board. Board Members are then appointed at the Stated Annual
Meeting or co-opted between Stated Annual Meetings and confirmed at the next
Stated Annual Meeting. Board Members
serve for a period of three years after which they must seek re-election at the
next Stated Annual Meeting if they wish to remain on the Congregational Board.
The Kirk Session appoints the Session Clerk. The Clerk to the Congregational Board and the
Treasurer are elected by the Congregational Board.
Organisational Structure
The Kirk Session which has five scheduled meetings per year is
responsible for spiritual affairs within the church and in the parish. The Kirk Session appoints appropriate committees
from time to time which carry out specific activities, for example, oversight
of the uniformed organisations.
The Congregational Board is chaired by the minister and meets five times
in a year. Certain responsibilities are delegated to the Finance Committee and
the Property Committee as appropriate.
Kirk Session elders visit and, along with the Minister, support the
members of the congregation particularly in times of need.
Objectives and
Activities
Coatbridge New St Andrew’s Parish Church of Scotland is a congregation
within the Church of Scotland. The
Church of Scotland is Trinitarian in doctrine, Reformed in tradition and
Presbyterian in polity. It exists to
glorify God and to work for the advancement of Christ’s Kingdom throughout the
world. As a national Church, it acknowledges a distinctive call and duty to
bring the ordinances of religion to the people in every parish of Scotland
through a territorial ministry. It co-operates with other Churches in various
ecumenical bodies in Scotland and beyond.
Achievements and
Performance
Worship
The church is well attended with a good spread of age groups although a
fair number could be classed as older.
Regular worship takes place on Sunday mornings at 11am with a fairly
traditional format. There is a large
Sunday School which attends for part of the service and then goes out to do its
own activities. This means that the
first part of the service is more geared to youngsters but is well received by
young and old alike. The service
generally lasts about an hour with the main diet of worship and praise coming
from the CH4 hymnbook. We have purchased
a Christian Copyright Licence which does allow us to use praise from
alternative hymnbooks and this is generally well received. We follow the Christian Year and have special
Sundays for different festivals and themes.
In addition to the weekly Sunday morning service we have evening
services at 6.30pm on eight Sundays in the year. Formal communion services are held on the
first Sunday of March, June and September and on the last Sunday in November
with informal communions being held following the 11am service on one Sunday of
some other months.
Services are held at other times, sometimes in conjunction with other
Church of Scotland congregations and sometimes with churches of other faiths.
Organisations
The Sunday School and Bible Class meet during the 11am service on every
Sunday of the year except during the school summer holidays when a Children’s
Club meets. In addition we have Boys’
Brigade, Girls’ Brigade and Guide companies who play a full part in our
congregation. The Kirk Session takes its
responsibilities for the safety of children seriously. All adults working with children must be
approved through their uniformed organisation or the church with an elder
operating as the Safeguarding Co-ordinator.
The uniformed youth organisations parade to the church on several
occasions in the year with the children and adult leaders playing a significant
part in the worship on these days.
Our adult organisations are the Choir, the Guild, the Men’s Club, the
Thursday Club and the Bible Study Group.
All of the youth and adult organisations maintain links with the Kirk
Session through liaison elders.
Support for the Community and for
other Charities
Our halls are used heavily during the week and often provide the venue
for coffee mornings and other social events at the weekend. These events are generally for church related
organisations but in addition facilities are provided for various other organisations
including the Royal National Lifeboat Institution, Macmillan Nurses and
Rotary. We are also pleased to provide
facilities for Alcoholics Anonymous (four sessions each week), Club Net - a
mental health support group (one session per week) and the local committee of
Scottish Churches Housing Action (monthly meetings).
Through the involvement of members as volunteer workers the Congregation
supports the work of Helping Hands which is an organisation providing
assistance for those in the community who are homeless or otherwise
disadvantaged.
The charity through 2010 raised funds for a number of other charities
(per note 14).
The adult membership of the Church reduced from 806 to 787 during 2010
(847 to 806 during 2009).
Seventeen individuals including four adults were baptised in the
congregation in 2010 (seventeen in 2009 including one adult).
Seven weddings were held in the church building during 2010 (six in
2009).
Sixty funerals of members and parishioners were conducted by the Minister
in 2010 (fifty-five in 2009).
Summary
The church is a healthy, happy and well balanced one with lots of
potential for the future.
Fabric Review
The charity aims to keep its buildings in good order and has done so over a period of years through a programme of renewal.
Much of the regular work is completed by a work squad of volunteer
members of the Church thanks to whose efforts much potential fabric expense has
been saved.
Since the union of
the congregations in 2008 the properties being maintained have included the
church, manse and halls of the former Coatbridge Clifton congregation. Our approach has been to maintain these
buildings secure from the elements whilst we endeavour to sell them. During 2010 the manse and halls of the former
Coatbridge Clifton congregation (which were vested with the General Trustees of
the Church of Scotland) were sold.
Financial Review
The total funds of the charity reduced during 2010 to £154,358 (2009
£169,316). Despite this reduction the congregation is financially stable. £102,386 of these funds is held as
unrestricted designated funds, particularly in the Fabric Fund. The remainder are held in restricted and
endowment funds.
Total incoming resources in 2010 were £126,848 compared with £152,801 in
2009.
The principal source of normal income of the congregation is regular
giving through weekly freewill offerings and standing orders which in 2010
amounted to £84,049 (2009 £88,245).
The second largest source of normal income in 2010 was tax reclaimed
under Gift Aid which amounted to £15,619 (2009 £14,816). We continued to make the Gift Aid Scheme
available during 2010 and carried out a major relaunch during the first quarter
of 2010.
In 2010 we had fundraising activity with income from this source amounting
to £2,050 (2009 £6,439). The activity
comprised a range of different events throughout the year, as detailed in Note
4 to the Accounts.
The principal expense for the congregation is the Ministries &
Mission payment to the Church of Scotland which was £72,793 in 2010 (2009
£73,219).
Total expenses in 2010 were £145,451 (2009 £142,578). The main areas of movement from 2009 to 2010
were a substantial increase in property costs, cleaning of the organ and a
substantial reduction in energy costs.
In 2010 the total combined salaries of the organist, beadle, hall keeper
and church cleaner were £7,604 (2009 £7,436).
Reserves Policy
It is the Trustees’ policy to hold minimum reserves (including those
held in designated funds) of not less than three months’ normal expenditure
which equates to approximately £32,500.
In addition the Trustees aim to hold further reserves as follows
In total the Trustees’ aim to hold reserves of approximately £100,000
and at 31 December 2010 the charity held unrestricted funds of £102,386 of
which £93,561 was designated as Fabric Fund.
The vast majority of the surplus or deficit arising in the General Fund
in any year is transferred to or drawn from the Fabric Fund which, although
designated for fabric purposes, forms the only reserve fund. Full details of designated funds are given in
note 13 to the accounts.
In addition the charity held £19,806 in restricted funds and £32,166 in
endowment funds at 31 December 2010.
Trustees’ Annual Report (cont)
Year ended 31 December 2010
Statement of
Trustees' Responsibilities
Charity law requires the trustees to prepare financial statements for each financial year which show a true and fair view of the state of affairs of the charity and its financial activities for that period. In preparing those financial statements, the trustees are required to:
• select suitable accounting policies and then apply them consistently;
• make judgments and estimates that are reasonable and prudent;
• state whether applicable accounting standards and statements of recommended practice have been followed, subject to any departures disclosed and explained in the financial statements; and
• prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operational existence.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities and Trustee Investment (Scotland) Act 2005 and The Charities Accounts (Scotland) Regulations 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the Trustees and signed on their behalf on 21 February 2011
……………………………………. …………………………………….
John Williamson Dorothy
Dunlop
Session Clerk Deputy
Session Clerk
Coatbridge New St Andrew’s
Parish Church of Scotland
SC 013521
Independent
Examiner’s Report to the Trustees of Coatbridge New St Andrew’s Parish Church of Scotland
I report on the
accounts of the charity for the year ended 31 December 2010 which are set out
on pages 10 to 20.
Respective
responsibilities of trustees and examiner
The charity’s
trustees are responsible for the preparation of the accounts in accordance with
the terms of the Charities and Trustee Investment (Scotland) Act 2005 and The
Charities Accounts (Scotland) Regulations 2006.
The charity trustees
consider that the audit requirement of Regulation 10(1) (a) to (c) of the
Accounts Regulations does not apply. It is my responsibility to examine the
accounts as required under section 44(1) (c) of the Act and to state whether
particular matters have come to my attention.
Basis of
independent examiner’s statement
My examination is
carried out in accordance with Regulation 11 of The Charities Accounts
(Scotland) Regulations 2006. An
examination includes a review of the accounting records kept by the charity and
a comparison of the accounts presented with those records. It also includes consideration of any unusual
items or disclosures in the accounts, and seeks explanations from the trustees
concerning any such matters. The
procedures undertaken do not provide all the evidence that would be required in
an audit, and consequently I do not express an audit opinion on the view given
by the accounts.
Independent
examiner’s statement
In the course of my
examination, no matter has come to my attention
1.
which gives
me reasonable cause to believe that in any material respect the requirements:
·
to keep
accounting records in accordance with Section 44(1) (a) of the 2005 Act and
Regulation 4 of the 2006 Accounts Regulations, and
·
to prepare
accounts which accord with the accounting records and comply with Regulation 8
of the 2006 Accounts Regulations have not been met, or
2.
to which,
in my opinion, attention should be drawn in order to enable a proper
understanding of the accounts to be reached.
…………………………….
Audrey Wolfson CA
Cahill Jack Associates
91 Alexander Street
Airdrie
22 February 2011
|
Statement of Financial Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 31 December 2010 |
Note |
Unrestricted Funds 2010 |
|
Restricted Funds 2010 |
|
Endowment Funds 2010 |
|
Total 2010 |
|
Total 2009 |
|
|
|
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
|
Incoming Resources |
|
|
|
|
|
|
|
|
|
|
|
|
Incoming resources from generated funds |
|
|
|
|
|
|
|
|
|
|
|
|
Voluntary income |
1 |
116,498 |
|
0 |
|
0 |
|
116,498 |
|
138,199 |
|
|
Activities
for generating funds |
2 |
1,373 |
|
0 |
|
0 |
|
1,373 |
|
920 |
|
|
Investment income |
3 |
139 |
|
1,865 |
|
1,853 |
|
3,857 |
|
4,176 |
|
|
Incoming resources from charitable activities |
4 |
5,120 |
|
0 |
|
0 |
|
5,120 |
|
9,506 |
|
|
Other incoming resources |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Incoming Resources |
|
123,130 |
|
1,865 |
|
1,853 |
|
126,848 |
|
152,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resources Expended |
5 |
|
|
|
|
|
|
|
|
|
|
|
Costs of generating funds |
|
1,064 |
|
0 |
|
0 |
|
1,064 |
|
787 |
|
|
Charitable activities |
|
129,474 |
|
14,313 |
|
0 |
|
143,787 |
|
141,458 |
|
|
Governance
costs |
11 |
600 |
|
0 |
|
0 |
|
600 |
|
333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Resources Expended |
|
131,138 |
|
14,313 |
|
0 |
|
145,451 |
|
142,578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net incoming/outgoing resources before transfers |
|
(8,008) |
|
(12,448) |
|
1,853 |
|
(18,602) |
|
10,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers between funds |
|
3,687 |
|
(1,834) |
|
(1,853) |
|
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net incoming/outgoing resources before other
recognised gains and losses |
|
(4,321) |
|
(14,281) |
|
0 |
|
(18,602) |
|
10,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealised
Gain/(Loss) on revaluation of investments |
|
0 |
|
1,515 |
|
2,129 |
|
3,644 |
|
4,083 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net movement in funds |
|
(4,321) |
|
(12,766) |
|
2,129 |
|
(14,958) |
|
14,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total funds brought forward |
|
106,707 |
|
32,572 |
|
30,037 |
|
169,316 |
|
155,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total funds carried forward |
|
102,386 |
|
19,806 |
|
32,166 |
|
154,358 |
|
169,316 |
|
|
Balance Sheet |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31
December 2010 |
|
|
|
|
|
|
|
|||
|
|
|
|
|
2010 |
|
2009 |
|
|||
|
|
|
|
Note |
|
|
|
|
|
||
|
Fixed Assets |
|
|
|
|
|
|
|
|||
|
|
Tangible Fixed
assets |
8 |
|
0 |
|
|
0 |
|
||
|
|
Investments |
9 |
|
55,562 |
|
|
51,918 |
|
||
|
|
|
|
|
|
55,562 |
|
|
51,918 |
|
|
|
Current
Assets |
|
|
|
|
|
|
|
|||
|
|
Debtors |
|
10 |
25,119 |
|
|
23,578 |
|
|
|
|
|
Bank and cash |
|
76,777 |
|
|
98,290 |
|
|
||
|
|
|
|
|
101,896 |
|
|
121,868 |
|
|
|
|
Creditors |
|
|
|
|
|
|
|
|
||
|
|
Falling due
within one year |
11 |
3,100 |
|
|
4,470 |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Current
Assets |
|
|
98,796 |
|
|
117,398 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Assets |
|
|
|
£ 154,358 |
|
|
£ 169,316 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrestricted
Funds |
13 |
|
|
|
|
|
|
|||
|
|
General funds |
|
303 |
|
|
495 |
|
|
||
|
|
Designated funds |
|
102,083 |
|
|
106,212 |
|
|
||
|
|
|
|
|
|
102,386 |
|
|
106,707 |
|
|
|
Restricted
Funds |
13 |
|
19,806 |
|
|
32,572 |
|
|||
|
Endowment
Funds |
13 |
|
32,166 |
|
|
30,037 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Funds |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
£ 154,358 |
|
|
£ 169,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accounts were approved by the Kirk Session and Congregational Board on 21 February 2011. Signed for and on behalf of the Kirk Session and Congregational Board on the same date. |
|||||||||||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
……………………………………. …………………………………….
John Williamson Hugh
B. McKee
Session Clerk Treasurer
Coatbridge New St
Andrew’s Parish Church of Scotland
Accounting Policies
The principal accounting policies, which have been applied consistently
in the current and preceding year in dealing with items which are considered
material to the accounts, are set out below.
The charity has adopted the requirements of the Statement of Recommended
Practice: Accounting and Reporting by Charities (issued February 2005).
Basis of preparation
The accounts have been prepared in accordance with applicable accounting
standards and under the historical cost convention, modified to reflect the
inclusion of investments at market value, and in accordance with the Charities
and Trustee Investment (Scotland) Act 2005, The Charities Accounts (Scotland)
Regulations 2006, the Regulations anent Congregational Finance approved by the
General Assembly of the Church of Scotland in 2007 and the Statement of
Recommended Practice: Accounting and Reporting by Charities (2005).
Funds
Funds are classified as restricted funds, endowment funds or
unrestricted funds, defined as follows.
Incoming resources
All donations and gifts are included within incoming resources under
restricted funds, endowment funds or unrestricted funds according to the terms
under which the donation is made and when the amount can be quantified with
reasonable certainty. Donations and
gifts in kind are brought into the accounts at their market value to the
charity.
Resources expended
Expenditure is recognised on an accruals basis as the liability is
incurred.
Coatbridge New St Andrew’s Parish Church of Scotland
Accounting Policies (continued)
Tangible fixed assets
The charity has the right to occupy and use for its charitable objects
certain tangible fixed assets including the
All of these properties are vested in the Church of Scotland General
Trustees. No consideration is payable
for the use of these assets. Expenditure
incurred on the repair and maintenance of these assets is charged as resources
expended in the statement of financial activities in the period in which the
liability arises.
All tangible fixed assets costing in excess of £2,000 having a value to
the charity greater than one year, other than those acquired for specific
purposes, are capitalised. The charity
held no such assets at any point during the year ended 31 December 2010.
Investments
Fixed asset investments are stated at market value at the balance sheet
date. Unrealised gains and losses
represent the difference between the market value at the beginning and end of
the financial year or, if purchased in the year, the difference between cost
and market value at the end of the year.
Realised gains and losses represent the difference between the proceeds
on disposal and the market value at the start of the year or cost if purchased
in the year.
Taxation
Coatbridge New St Andrew’s Parish Church of Scotland is recognised as a
charity for the purposes of applicable taxation legislation and is therefore
not subject to taxation on its charitable activities. The charity is not registered for VAT and
resources expended therefore include irrecoverable input VAT.
The charity is entitled under Section 13(2) of the Charities and Trustee
Investment (Scotland) Act 2005 to describe itself as a Scottish Charity.
|
Notes forming part of the financial
statements |
|
|
|
|
|
|
|
||||
|
for the year ended 31 December 2010 |
|
|
|
|
|
|
|
|
|||
|
|
|
|
Unrestricted |
|
Restricted |
|
Endowment |
|
|
|
|
|
|
|
|
Funds |
|
Funds |
|
Funds |
|
Total |
|
Total |
|
|
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2009 |
|
|
|
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
1 |
Voluntary
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
WFO Offerings |
84,049 |
|
0 |
|
0 |
|
84,049 |
|
88,245 |
|
|
|
Open Plate |
3,220 |
|
0 |
|
0 |
|
3,220 |
|
4,759 |
|
|
|
Tax recovered on
Gift Aid |
15,619 |
|
0 |
|
0 |
|
15,619 |
|
14,816 |
|
|
|
Contributions from Uniformed Organisations (see note
15) |
200 |
|
0 |
|
0 |
|
200 |
|
100 |
|
|
|
Collection Boxes |
1,423 |
|
0 |
|
0 |
|
1,423 |
|
717 |
|
|
|
Donations (see
note 16) |
1,135 |
|
0 |
|
0 |
|
1,135 |
|
17,329 |
|
|
|
Organisations’
Income (see note 13) |
8,791 |
|
0 |
|
0 |
|
8,791 |
|
11,069 |
|
|
|
Other |
2,061 |
|
0 |
|
0 |
|
2,061 |
|
1,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116,498 |
|
0 |
|
0 |
|
116,498 |
|
138,199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
Activities
for Generating Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
Use of Premises |
1,373 |
|
0 |
|
0 |
|
1,373 |
|
920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,373 |
|
0 |
|
0 |
|
1,373 |
|
920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
Investment
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank interest |
139 |
|
31 |
|
0 |
|
170 |
|
357 |
|
|
|
Distributions |
0 |
|
1,834 |
|
1,853 |
|
3,687 |
|
3,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
139 |
|
1,865 |
|
1,853 |
|
3,857 |
|
4,176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
Incoming
Resources from Charitable Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weddings and
Funerals |
3,070 |
|
0 |
|
0 |
|
3,070 |
|
3,067 |
|
|
|
Summer Fete |
897 |
|
0 |
|
0 |
|
897 |
|
1,155 |
|
|
|
Mad Hatter’s Tea
Party |
412 |
|
0 |
|
0 |
|
412 |
|
0 |
|
|
|
Souper Sunday |
277 |
|
0 |
|
0 |
|
277 |
|
0 |
|
|
|
Car Rally |
141 |
|
0 |
|
0 |
|
141 |
|
0 |
|
|
|
Easter Breakfast |
112 |
|
0 |
|
0 |
|
112 |
|
83 |
|
|
|
Christmas
Stickers |
112 |
|
0 |
|
0 |
|
112 |
|
0 |
|
|
|
Quiz |
99 |
|
0 |
|
0 |
|
99 |
|
0 |
|
|
|
Sponsored Walk |
0 |
|
0 |
|
0 |
|
0 |
|
1,487 |
|
|
|
Burns Tribute |
0 |
|
0 |
|
0 |
|
0 |
|
337 |
|
|
|
Coffee Afternoon |
0 |
|
0 |
|
0 |
|
0 |
|
1,764 |
|
|
|
Silent Auction |
0 |
|
0 |
|
0 |
|
0 |
|
1,543 |
|
|
|
Other |
0 |
|
0 |
|
0 |
|
0 |
|
70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,120 |
|
0 |
|
0 |
|
5,120 |
|
9,506 |
Notes forming part of the financial
statements |
|
|
|
|
|
|
|||
|
for the year ended 31 December 2010 |
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrestricted |
|
Restricted |
|
|
|
|
|
|
|
|
Funds |
|
Funds |
|
Total |
|
Total |
|
|
|
|
2010 |
|
2010 |
|
2010 |
|
2009 |
|
|
|
£ |
|
£ |
|
£ |
|
£ |
|
|
5 |
Analysis of
Resources Expended |
|
|
|
|
|
|
|
|
|
|
|
Costs of
Generating Funds |
|
|
|
|
|
|
|
|
|
|
Offering
Envelopes |
833 |
|
0 |
|
833 |
|
787 |
|
|
|
Collection
Boxes |
231 |
|
0 |
|
231 |
|
0 |
|
|
|
|
1,064 |
|
0 |
|
1,064 |
|
787 |
|
|
|
Charitable Activities |
|
|
|
|
|
|
|
|
|
|
Ministries
& Mission Allocation |
72,793 |
|
0 |
|
72,793 |
|
73,219 |
|
|
|
Presbytery
Dues |
1,660 |
|
0 |
|
1,660 |
|
1,660 |
|
|
|
Voluntary
Additional Stipend |
0 |
|
0 |
|
0 |
|
0 |
|
|
|
Employer’s
NI on VAS |
0 |
|
0 |
|
0 |
|
0 |
|
|
|
Minister's
Expenses |
2,034 |
|
0 |
|
2,034 |
|
1,942 |
|
|
|
Ministerial
Assistance |
720 |
|
0 |
|
720 |
|
720 |
|
|
|
Pulpit
Supply |
0 |
|
0 |
|
0 |
|
50 |
|
|
|
Other
salary costs |
7,604 |
|
0 |
|
7,604 |
|
7,436 |
|
|
|
Fabric
Repairs & Maintenance |
9,808 |
|
7,333 |
|
17,141 |
|
5,514 |
|
|
|
Insurance
Claim |
0 |
|
0 |
|
0 |
|
0 |
|
|
|
Manse
Council Tax |
1,616 |
|
0 |
|
1,616 |
|
1,228 |
|
|
|
Insurance |
5,901 |
|
0 |
|
5,901 |
|
5,839 |
|
|
|
Gas
and Electricity |
13,103 |
|
0 |
|
13,103 |
|
19,213 |
|
|
|
Church
Office Expenses |
438 |
|
0 |
|
438 |
|
874 |
|
|
|
Organ
& Music |
268 |
|
6,980 |
|
7,248 |
|
464 |
|
|
|
CH4
Hymnary |
0 |
|
0 |
|
0 |
|
1,050 |
|
|
|
Portable
Organ |
0 |
|
0 |
|
0 |
|
1,219 |
|
|
|
Clifton
buildings costs |
6,436 |
|
0 |
|
6,436 |
|
13,770 |
|
|
|
Organisations’
Expenses (see
note 13) |
6,280 |
|
0 |
|
6,280 |
|
6,678 |
|
|
|
Other
expenses |
813 |
|
0 |
|
813 |
|
582 |
|
|
|
|
129,474 |
|
14,313 |
|
143,787 |
|
141,458 |
|
|
|
Governance Costs |
|
|
|
|
|
|
|
|
|
|
Independent
Examiner’s Fee |
600 |
|
0 |
|
600 |
|
470 |
|
|
|
Reversal
of Excess Accrual |
0 |
|
0 |
|
0 |
|
(137) |
|
|
|
|
600 |
||||||